Approved Budget 2022
March 16, 2022
BOROUGH OF RIEGELSVILLE |
||
GENERAL FUND |
||
APPROVED 2022 Amended Budget 2/9/2022 |
||
REVENUE | ||
301.100 | Real Estate Taxes – Current Year | 128,900.00 |
301.200 | Real Estate Taxes – Prior Years | 1,275.00 |
310.000 | Per Capita Tax | 6,500.00 |
310.100 | Real Estate Transfer Taxes | 4,000.00 |
310.200 | Earned Income Tax | 110,000.00 |
310.300 | Local Services Tax | 4,000.00 |
320.000 | Cable Television Franchise | 13,350.00 |
331.110 | State Vehicle code Violations | 400.00 |
331.120 | Local Code Violations | 200.00 |
341.000 | Interest Earnings | 100.00 |
342.200 | Rent of Building | 11,400.00 |
342.400 | Equipment/Clerical Refund-Water Co. | 20,000.00 |
354.010 | COVID-19 Recovery Funds | 89,178.00 |
355.010 | Public Utility Realty Tax | 250.00 |
355.080 | Alcoholic Beverage Licenses | 500.00 |
361.300 | Zoning/Subdivision/Land Development Plan Fees | 1,800.00 |
361.340 | Zoning Hearing Board Fees | 600.00 |
361.530 | Sale of Subdivision and Land Development Book | 25.00 |
361.540 | Sale of Zoning Ordinance Book | 25.00 |
362.410 | Building Permits | 3,500.00 |
362.420 | Electrical Permits | 250.00 |
362.430 | Plumbing Permits | 40.00 |
362.440 | Mechanical Permits | 20.00 |
363.510 | PennDOT Snow Agreement | 690.00 |
380.000 | Miscellaneous Revenues | 25.00 |
380.012 | Expense Reimbursement – Tax Collector | 100.00 |
380.600 | Enhancement Committee Fund Raisers | 500.00 |
392.300 | Transfer from Cap. |