Budget
-
APPROVED 2023 BUDGET
BOROUGH OF RIEGELSVILLE GENERAL FUND 2023 Budget REVENUE 301.100 Real Estate Taxes – Current Year 133,000.00 301.200 Real Estate Taxes – Prior Years 1,450.00 310.000 Per Capita Tax 6,500.00 310.100 Real Estate Transfer Taxes 10,000.00 310.200 Earned Income Tax 118,000.00 310.300 Local Services Tax 4,200.00 320.000 Cable Television Franchise 13,350.00 331.110 State Vehicle code Violations 400.00 331.120 Local Code Violations 300.00 341.000 Interest Earnings 1,000.00 342.200 Rent of Building 11,400.00 342.400 Equipment/Clerical Refund-Water Co. 20,000.00 355.010 Public Utility Realty Tax 275.00 355.080 Alcoholic Beverage Licenses 500.00 361.300 Zoning/Subdivision/Land Development Plan Fees 2,300.00 361.340 Zoning Hearing Board Fees 600.00 361.530 Sale of Subdivision and Land Development Book 25.00 361.540 Sale of Zoning Ordinance Book 25.00 362.410 Building Permits 5,500.00 362.420 Electrical Permits 500.00 362.430 Plumbing Permits 40.00 362.440 Mechanical Permits 20.00 363.510 PennDOT Snow Agreement 705.00 380.000 Miscellaneous Revenues 25.00 380.012 Expense Reimbursement – Tax Collector 50.00 380.600 Enhancement Committee Fund Raisers 500.00 392.300 Transfer from Reserve Funds 61,930.00 395.000 Insurance Reimbursements 9,550.00 395.100 Telephone Reimbursement – Water Co. -
Approved Budget 2022
BOROUGH OF RIEGELSVILLE
GENERAL FUND
APPROVED 2022 Amended Budget 2/9/2022
REVENUE 301.100 Real Estate Taxes – Current Year 128,900.00 301.200 Real Estate Taxes – Prior Years 1,275.00 310.000 Per Capita Tax 6,500.00 310.100 Real Estate Transfer Taxes 4,000.00 310.200 Earned Income Tax 110,000.00 310.300 Local Services Tax 4,000.00 320.000 Cable Television Franchise 13,350.00 331.110 State Vehicle code Violations 400.00 331.120 Local Code Violations 200.00 341.000 Interest Earnings 100.00 342.200 Rent of Building 11,400.00 342.400 Equipment/Clerical Refund-Water Co. 20,000.00 354.010 COVID-19 Recovery Funds 89,178.00 355.010 Public Utility Realty Tax 250.00 355.080 Alcoholic Beverage Licenses 500.00 361.300 Zoning/Subdivision/Land Development Plan Fees 1,800.00 361.340 Zoning Hearing Board Fees 600.00 361.530 Sale of Subdivision and Land Development Book 25.00 361.540 Sale of Zoning Ordinance Book 25.00 362.410 Building Permits 3,500.00 362.420 Electrical Permits 250.00 362.430 Plumbing Permits 40.00 362.440 Mechanical Permits 20.00 363.510 PennDOT Snow Agreement 690.00 380.000 Miscellaneous Revenues 25.00 380.012 Expense Reimbursement – Tax Collector 100.00 380.600 Enhancement Committee Fund Raisers 500.00 392.300 Transfer from Cap. -
Approved Amended 2022 Budget
BOROUGH OF RIEGELSVILLE GENERAL FUND Approved 2022 Amended Budget
REVENUE 301.100 Real Estate Taxes – Current Year 128,900.00 301.200 Real Estate Taxes – Prior Years 1,275.00 310.000 Per Capita Tax 6,500.00 310.100 Real Estate Transfer Taxes 4,000.00 310.200 Earned Income Tax 110,000.00 310.300 Local Services Tax 4,000.00 320.000 Cable Television Franchise 13,350.00 331.110 State Vehicle code Violations 400.00 331.120 Local Code Violations 200.00 341.000 Interest Earnings 100.00 342.200 Rent of Building 11,400.00 342.400 Equipment/Clerical Refund-Water Co. 20,000.00 354.010 COVID-19 Recovery Funds 89,178.00 355.010 Public Utility Realty Tax 250.00 355.080 Alcoholic Beverage Licenses 500.00 361.300 Zoning/Subdivision/Land Development Plan Fees 1,800.00 361.340 Zoning Hearing Board Fees 600.00 361.530 Sale of Subdivision and Land Development Book 25.00 361.540 Sale of Zoning Ordinance Book 25.00 362.410 Building Permits 3,500.00 362.420 Electrical Permits 250.00 362.430 Plumbing Permits 40.00 362.440 Mechanical Permits 20.00 363.510 PennDOT Snow Agreement 690.00 380.000 Miscellaneous Revenues 25.00 380.012 Expense Reimbursement – Tax Collector 100.00 380.600 Enhancement Committee Fund Raisers 500.00 392.300 Transfer from Cap. -
2022 Amended Draft Budget
BOROUGH OF RIEGELSVILLE GENERAL FUND 2022 Amended Draft Budget REVENUE 301.100 Real Estate Taxes – Current Year 128,900.00 301.200 Real Estate Taxes – Prior Years 1,275.00 310.000 Per Capita Tax 6,500.00 310.100 Real Estate Transfer Taxes 4,000.00 310.200 Earned Income Tax 110,000.00 310.300 Local Services Tax 4,000.00 320.000 Cable Television Franchise 13,350.00 331.110 State Vehicle code Violations 400.00 331.120 Local Code Violations 200.00 341.000 Interest Earnings 100.00 342.200 Rent of Building 11,400.00 342.400 Equipment/Clerical Refund-Water Co. 20,000.00 354.010 COVID-19 Recovery Funds 89,178.00 355.010 Public Utility Realty Tax 250.00 355.080 Alcoholic Beverage Licenses 500.00 361.300 Zoning/Subdivision/Land Development Plan Fees 1,800.00 361.340 Zoning Hearing Board Fees 600.00 361.530 Sale of Subdivision and Land Development Book 25.00 361.540 Sale of Zoning Ordinance Book 25.00 362.410 Building Permits 3,500.00 362.420 Electrical Permits 250.00 362.430 Plumbing Permits 40.00 362.440 Mechanical Permits 20.00 363.510 PennDOT Snow Agreement 690.00 380.000 Miscellaneous Revenues 25.00 380.012 Expense Reimbursement – Tax Collector 100.00 380.600 Enhancement Committee Fund Raisers 500.00 392.300 Transfer from Cap. -
DRAFT 2022 Budget
BOROUGH OF RIEGELSVILLE GENERAL FUND 2022 Draft Budget REVENUE 301.100 Real Estate Taxes – Current Year 128,900.00 301.200 Real Estate Taxes – Prior Years 1,275.00 310.000 Per Capita Tax 6,500.00 310.100 Real Estate Transfer Taxes 4,000.00 310.200 Earned Income Tax 110,000.00 310.300 Local Services Tax 4,000.00 320.000 Cable Television Franchise 13,350.00 331.110 State Vehicle code Violations 400.00 331.120 Local Code Violations 200.00 341.000 Interest Earnings 100.00 342.200 Rent of Building 11,400.00 342.400 Equipment/Clerical Refund-Water Co. 20,000.00 354.010 COVID-19 Recovery Funds 89,178.00 355.010 Public Utility Realty Tax 250.00 355.080 Alcoholic Beverage Licenses 500.00 361.300 Zoning/Subdivision/Land Development Plan Fees 1,800.00 361.340 Zoning Hearing Board Fees 600.00 361.530 Sale of Subdivision and Land Development Book 25.00 361.540 Sale of Zoning Ordinance Book 25.00 362.410 Building Permits 3,500.00 362.420 Electrical Permits 250.00 362.430 Plumbing Permits 40.00 362.440 Mechanical Permits 20.00 363.510 PennDOT Snow Agreement 690.00 380.000 Miscellaneous Revenues 25.00 380.012 Expense Reimbursement – Tax Collector 100.00 380.600 Enhancement Committee Fund Raisers 500.00 392.300 Transfer from Cap.