;

Budget

  • APPROVED 2023 BUDGET

    BOROUGH OF RIEGELSVILLE
    GENERAL FUND
    2023 Budget
    REVENUE
    301.100 Real Estate Taxes – Current Year    133,000.00
    301.200 Real Estate Taxes – Prior Years        1,450.00
    310.000 Per Capita Tax        6,500.00
    310.100 Real Estate Transfer Taxes      10,000.00
    310.200 Earned Income Tax    118,000.00
    310.300 Local Services Tax        4,200.00
    320.000 Cable Television Franchise      13,350.00
    331.110 State Vehicle code Violations           400.00
    331.120 Local Code Violations           300.00
    341.000 Interest Earnings        1,000.00
    342.200 Rent of Building      11,400.00
    342.400 Equipment/Clerical Refund-Water Co.      20,000.00
    355.010 Public Utility Realty Tax           275.00
    355.080 Alcoholic Beverage Licenses           500.00
    361.300 Zoning/Subdivision/Land Development Plan Fees        2,300.00
    361.340 Zoning Hearing Board Fees           600.00
    361.530 Sale of Subdivision and Land Development Book            25.00
    361.540 Sale of Zoning Ordinance Book            25.00
    362.410 Building Permits        5,500.00
    362.420 Electrical Permits           500.00
    362.430 Plumbing Permits            40.00
    362.440 Mechanical Permits            20.00
    363.510 PennDOT Snow Agreement           705.00
    380.000 Miscellaneous Revenues            25.00
    380.012 Expense Reimbursement – Tax Collector            50.00
    380.600 Enhancement Committee Fund Raisers           500.00
    392.300 Transfer from Reserve Funds      61,930.00
    395.000 Insurance Reimbursements
           9,550.00
    395.100 Telephone Reimbursement – Water Co.

  • Approved Budget 2022

    BOROUGH OF RIEGELSVILLE

    GENERAL FUND

    APPROVED 2022 Amended Budget 2/9/2022

    REVENUE
    301.100 Real Estate Taxes – Current Year 128,900.00
    301.200 Real Estate Taxes – Prior Years 1,275.00
    310.000 Per Capita Tax 6,500.00
    310.100 Real Estate Transfer Taxes 4,000.00
    310.200 Earned Income Tax 110,000.00
    310.300 Local Services Tax 4,000.00
    320.000 Cable Television Franchise 13,350.00
    331.110 State Vehicle code Violations 400.00
    331.120 Local Code Violations 200.00
    341.000 Interest Earnings 100.00
    342.200 Rent of Building 11,400.00
    342.400 Equipment/Clerical Refund-Water Co. 20,000.00
    354.010 COVID-19 Recovery Funds 89,178.00
    355.010 Public Utility Realty Tax 250.00
    355.080 Alcoholic Beverage Licenses 500.00
    361.300 Zoning/Subdivision/Land Development Plan Fees 1,800.00
    361.340 Zoning Hearing Board Fees 600.00
    361.530 Sale of Subdivision and Land Development Book 25.00
    361.540 Sale of Zoning Ordinance Book 25.00
    362.410 Building Permits 3,500.00
    362.420 Electrical Permits 250.00
    362.430 Plumbing Permits 40.00
    362.440 Mechanical Permits 20.00
    363.510 PennDOT Snow Agreement 690.00
    380.000 Miscellaneous Revenues 25.00
    380.012 Expense Reimbursement – Tax Collector 100.00
    380.600 Enhancement Committee Fund Raisers 500.00
    392.300 Transfer from Cap.

  • Approved Amended 2022 Budget

    BOROUGH OF RIEGELSVILLE  
    GENERAL FUND  
    Approved 2022 Amended

     Budget

     
    REVENUE  
    301.100 Real Estate Taxes – Current Year    128,900.00
    301.200 Real Estate Taxes – Prior Years        1,275.00
    310.000 Per Capita Tax        6,500.00
    310.100 Real Estate Transfer Taxes        4,000.00
    310.200 Earned Income Tax    110,000.00
    310.300 Local Services Tax        4,000.00
    320.000 Cable Television Franchise      13,350.00
    331.110 State Vehicle code Violations           400.00
    331.120 Local Code Violations           200.00
    341.000 Interest Earnings           100.00
    342.200 Rent of Building      11,400.00
    342.400 Equipment/Clerical Refund-Water Co.      20,000.00
    354.010 COVID-19 Recovery Funds      89,178.00
    355.010 Public Utility Realty Tax           250.00
    355.080 Alcoholic Beverage Licenses           500.00
    361.300 Zoning/Subdivision/Land Development Plan Fees        1,800.00
    361.340 Zoning Hearing Board Fees           600.00
    361.530 Sale of Subdivision and Land Development Book            25.00
    361.540 Sale of Zoning Ordinance Book            25.00
    362.410 Building Permits        3,500.00
    362.420 Electrical Permits           250.00
    362.430 Plumbing Permits            40.00
    362.440 Mechanical Permits            20.00
    363.510 PennDOT Snow Agreement           690.00
    380.000 Miscellaneous Revenues            25.00
    380.012 Expense Reimbursement – Tax Collector           100.00
    380.600 Enhancement Committee Fund Raisers           500.00
    392.300 Transfer from Cap.

  • 2022 Amended Draft Budget

    BOROUGH OF RIEGELSVILLE  
    GENERAL FUND  
    2022 Amended Draft Budget  
    REVENUE  
    301.100 Real Estate Taxes – Current Year    128,900.00
    301.200 Real Estate Taxes – Prior Years        1,275.00
    310.000 Per Capita Tax        6,500.00
    310.100 Real Estate Transfer Taxes        4,000.00
    310.200 Earned Income Tax    110,000.00
    310.300 Local Services Tax        4,000.00
    320.000 Cable Television Franchise      13,350.00
    331.110 State Vehicle code Violations           400.00
    331.120 Local Code Violations           200.00
    341.000 Interest Earnings           100.00
    342.200 Rent of Building      11,400.00
    342.400 Equipment/Clerical Refund-Water Co.      20,000.00
    354.010 COVID-19 Recovery Funds      89,178.00
    355.010 Public Utility Realty Tax           250.00
    355.080 Alcoholic Beverage Licenses           500.00
    361.300 Zoning/Subdivision/Land Development Plan Fees        1,800.00
    361.340 Zoning Hearing Board Fees           600.00
    361.530 Sale of Subdivision and Land Development Book            25.00
    361.540 Sale of Zoning Ordinance Book            25.00
    362.410 Building Permits        3,500.00
    362.420 Electrical Permits           250.00
    362.430 Plumbing Permits            40.00
    362.440 Mechanical Permits            20.00
    363.510 PennDOT Snow Agreement           690.00
    380.000 Miscellaneous Revenues            25.00
    380.012 Expense Reimbursement – Tax Collector           100.00
    380.600 Enhancement Committee Fund Raisers           500.00
    392.300 Transfer from Cap.

  • DRAFT 2022 Budget

    BOROUGH OF RIEGELSVILLE  
    GENERAL FUND  
    2022 Draft Budget  
    REVENUE  
    301.100 Real Estate Taxes – Current Year    128,900.00
    301.200 Real Estate Taxes – Prior Years        1,275.00
    310.000 Per Capita Tax        6,500.00
    310.100 Real Estate Transfer Taxes        4,000.00
    310.200 Earned Income Tax    110,000.00
    310.300 Local Services Tax        4,000.00
    320.000 Cable Television Franchise      13,350.00
    331.110 State Vehicle code Violations           400.00
    331.120 Local Code Violations           200.00
    341.000 Interest Earnings           100.00
    342.200 Rent of Building      11,400.00
    342.400 Equipment/Clerical Refund-Water Co.      20,000.00
    354.010 COVID-19 Recovery Funds      89,178.00
    355.010 Public Utility Realty Tax           250.00
    355.080 Alcoholic Beverage Licenses           500.00
    361.300 Zoning/Subdivision/Land Development Plan Fees        1,800.00
    361.340 Zoning Hearing Board Fees           600.00
    361.530 Sale of Subdivision and Land Development Book            25.00
    361.540 Sale of Zoning Ordinance Book            25.00
    362.410 Building Permits        3,500.00
    362.420 Electrical Permits           250.00
    362.430 Plumbing Permits            40.00
    362.440 Mechanical Permits            20.00
    363.510 PennDOT Snow Agreement           690.00
    380.000 Miscellaneous Revenues            25.00
    380.012 Expense Reimbursement – Tax Collector           100.00
    380.600 Enhancement Committee Fund Raisers           500.00
    392.300 Transfer from Cap.