| BOROUGH OF RIEGELSVILLE |
| GENERAL FUND |
| 2023 Budget |
|
|
|
|
| REVENUE |
|
|
|
|
| 301.100 |
Real Estate Taxes – Current Year |
133,000.00 |
|
| 301.200 |
Real Estate Taxes – Prior Years |
1,450.00 |
|
|
|
|
|
| 310.000 |
Per Capita Tax |
6,500.00 |
|
| 310.100 |
Real Estate Transfer Taxes |
10,000.00 |
|
| 310.200 |
Earned Income Tax |
118,000.00 |
|
| 310.300 |
Local Services Tax |
4,200.00 |
|
|
|
|
|
| 320.000 |
Cable Television Franchise |
13,350.00 |
|
|
|
|
|
| 331.110 |
State Vehicle code Violations |
400.00 |
|
| 331.120 |
Local Code Violations |
300.00 |
|
|
|
|
|
| 341.000 |
Interest Earnings |
1,000.00 |
|
|
|
|
|
| 342.200 |
Rent of Building |
11,400.00 |
|
| 342.400 |
Equipment/Clerical Refund-Water Co. |
20,000.00 |
|
|
|
|
|
| 355.010 |
Public Utility Realty Tax |
275.00 |
|
| 355.080 |
Alcoholic Beverage Licenses |
500.00 |
|
|
|
|
|
| 361.300 |
Zoning/Subdivision/Land Development Plan Fees |
2,300.00 |
|
| 361.340 |
Zoning Hearing Board Fees |
600.00 |
|
| 361.530 |
Sale of Subdivision and Land Development Book |
25.00 |
|
| 361.540 |
Sale of Zoning Ordinance Book |
25.00 |
|
|
|
|
|
| 362.410 |
Building Permits |
5,500.00 |
|
| 362.420 |
Electrical Permits |
500.00 |
|
| 362.430 |
Plumbing Permits |
40.00 |
|
| 362.440 |
Mechanical Permits |
20.00 |
|
|
|
|
|
| 363.510 |
PennDOT Snow Agreement |
705.00 |
|
|
|
|
|
| 380.000 |
Miscellaneous Revenues |
25.00 |
|
| 380.012 |
Expense Reimbursement – Tax Collector |
50.00 |
|
| 380.600 |
Enhancement Committee Fund Raisers |
500.00 |
|
|
|
|
|
| 392.300 |
Transfer from Reserve Funds |
61,930.00 |
|
|
|
|
|
| 395.000 |
Insurance Reimbursements |
|
|
| 395.100 |
Telephone Reimbursement – Water Co. |
