{"id":7304,"date":"2020-11-19T16:37:54","date_gmt":"2020-11-19T21:37:54","guid":{"rendered":"https:\/\/riegelsville.org\/?p=7304"},"modified":"2020-11-19T16:37:54","modified_gmt":"2020-11-19T21:37:54","slug":"draft-2021-budget","status":"publish","type":"post","link":"https:\/\/riegelsville.org\/?p=7304","title":{"rendered":"Draft 2021 Budget"},"content":{"rendered":"<p><strong>BOROUGH OF RIEGELSVILLE GENERAL FUND<\/strong><\/p>\n<p><strong>202<\/strong><strong>1 Draft Budget<\/strong><\/p>\n<p>&nbsp;<\/p>\n<p><strong><u>R<\/u><\/strong><strong><u>EVENUE<\/u><\/strong><\/p>\n<table>\n<tbody>\n<tr>\n<td width=\"1127\">301.100 Real Estate Taxes &#8211; Current Year<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">125,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">301.200 Real Estate Taxes &#8211; Prior Years<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">1,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">310.000 Per Capita Tax<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">6,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">310.100 Real Estate Transfer Taxes<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">4,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">310.200 Earned Income Tax<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">105,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">310.300 Local Services Tax<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">4,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">320.000 Cable Television Franchise<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">13,300.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">331.110 State Vehicle code Violations<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">331.120 Local Code Violations<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">341.000 Interest Earnings<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">1,800.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">342.200 Rent of Building<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">11,400.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">342.400 Equipment\/Clerical Refund-Water Co.<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">20,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">355.010 Public Utility Realty Tax<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">250.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">361.300 Zoning\/Subdivision\/Land Development Plan Fees<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">2,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">361.340 Zoning Hearing Board Fees<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">361.530 Sale of Subdivision and Land Development Book<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">25.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">361.540 Sale of Zoning Ordinance Book<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">25.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">362.410 Building Permits<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">4,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">362.420 Electrical Permits<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">362.430 Plumbing Permits<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">60.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">362.440 Mechanical Permits<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">40.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">363.510 PennDOT Snow Agreement<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">650.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">380.000 Miscellaneous Revenues<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">25.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">380.012 Expense Reimbursement &#8211; Tax Collector<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">380.600 Enhancement Committee Fund Raisers<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">395.000 Insurance Reimbursements<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">8,600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">395.100 Telephone Reimbursement &#8211; Water Co.<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\">1,030.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1127\">395.200 Electric\/Garbage Reimbursement<\/td>\n<td width=\"191\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0 845.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1127\"><\/td>\n<td width=\"191\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>312<\/strong><strong>,450.00<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p><strong><u>Total General Fund Expenses<\/u><\/strong><\/p>\n<table>\n<tbody>\n<tr>\n<td width=\"732\">General Government<\/td>\n<td width=\"418\"><\/td>\n<td width=\"255\">166,610.00<\/td>\n<\/tr>\n<tr>\n<td width=\"732\">Properties<\/td>\n<td width=\"418\"><\/td>\n<td width=\"255\">34,150.00<\/td>\n<\/tr>\n<tr>\n<td width=\"732\">Police\/Public Safety<\/td>\n<td width=\"418\"><\/td>\n<td width=\"255\">26,610.00<\/td>\n<\/tr>\n<tr>\n<td width=\"732\">Community Development<\/td>\n<td width=\"418\"><\/td>\n<td width=\"255\">29,130.00<\/td>\n<\/tr>\n<tr>\n<td width=\"732\">Streets<\/td>\n<td width=\"418\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0 55,950.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"732\"><\/td>\n<td width=\"418\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>312<\/strong><strong>,450.00<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p>&nbsp;<\/p>\n<p><strong><u>EXPENDITURES<\/u><\/strong><\/p>\n<p>&nbsp;<\/p>\n<table>\n<tbody>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>GENERAL GOVERNMENT<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.100 Postage &#8211; Office<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">550.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.200 Office Supplies<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.320 Telephone Services<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">1,825.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.340 Advertising, Printing and Binding<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">2,150.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.350 Insurance and Bonding<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">28,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.420 Dues, Subscriptions, Conferences<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">800.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.430 FICA &amp; Medicare Employer Contribution<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">8,650.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.440 PA UC Solvency Expense<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">225.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.500 Miscellaneous Expenses<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">50.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">400.700 Computer Equipment\/Support Fee<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">1,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">401.120 Secretary Wages<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">33,795.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">401.130 Treasurer Wages<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">25,400.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">401.140 General Fund Wages<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">40,190.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">402.310 Auditor<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">3,100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">402.800 General Fund Reserve<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">3,082.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">403.110 Tax Collector Salary<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">2,373.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">403.200 Tax Collector Office Supplies<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">403.300 Earned Income Tax Office Services<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">20.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">404.310 Solicitor<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">8,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">408.310 Engineer<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0 6,000.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1052\"><\/td>\n<td width=\"266\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>166<\/strong><strong>,610.00<\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>PROPERTIES<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.250 Cleaning &amp; Maintenance Supplies<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.260 Small Tools &amp; Minor Equipment<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">750.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.350 Maintenance Services<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">4,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.360 Electric &#8211; Borough Hall<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">2,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.370 Heating Fuel<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">10,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.380 Electric\/Water Apartment<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">1,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.390 Property Maintenance<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">3,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1052\">409.430 Real Estate Taxes<\/td>\n<td width=\"266\"><\/td>\n<td width=\"255\">1,600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">409.440 Lawn Care<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">5,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">409.460 Building Repairs<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0 5,000.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1050\"><\/td>\n<td width=\"260\"><strong>TOTAL<\/strong><\/td>\n<td width=\"280\"><strong>34<\/strong><strong>,150.00<\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>P<\/u><\/strong><strong><u>OLICE\/PUBLIC SAFETY<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">411.500 Fire Company Contribution<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">13,055.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">412.500 Emergency Medical Service Contribution<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">13,055.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">415.000 Emergency Management Expenses<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0 500.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1050\"><\/td>\n<td width=\"260\"><strong>TOTAL<\/strong><\/td>\n<td width=\"280\"><strong>26<\/strong><strong>,610.00<\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>C<\/u><\/strong><strong><u>OMMUNITY DEVELOPMENT<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">414.120 Zoning Officer\/Building Inspector Wages<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">16,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">414.200 Zoning Hearing Board Expenses<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">1,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">414.500 Uniform Construction Code Fee<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">427.500 Household Hazardous Waste Program<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">130.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">451.500 Recreation Board Contribution<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">5,400.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">451.501 Community Expenses<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">451.600 Enhancement Committee Expenses<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">1,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">453.500 American Legion &#8211; Parade Contribution<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">453.550 Library &#8211; Parade Contribution<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">300.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">456.500 Library Contribution<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0 4,200.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1050\"><\/td>\n<td width=\"260\"><strong>TOTAL<\/strong><\/td>\n<td width=\"280\"><strong>29<\/strong><strong>,130.00<\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>STREETS<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">430.240 Gasoline &amp; Oil<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">2,400.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">430.310 Alley Maintenance<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">1,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">430.360 Electric &#8211; Garage\/Maintenance Lot<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">1,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">430.370 Vehicle &amp; Equipment Maintenance<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">5,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">431.100 Cleaning Streets\/Gutters<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">1,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">432.100 Winter Maintenance<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">10,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">433.500 Street Signs\/Markings<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">1,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">438.500 Road Maintenance<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">2,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">438.550 Crack Sealing<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">150.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\">439.750 Road Project<\/td>\n<td width=\"260\"><\/td>\n<td width=\"280\">30,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1050\"><\/td>\n<td width=\"260\"><strong>TOTAL<\/strong><\/td>\n<td width=\"280\"><strong>55<\/strong><strong>,950.00<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p><strong>WATER FUND<\/strong><\/p>\n<p><strong>202<\/strong><strong>1 Draft Budget<\/strong><\/p>\n<table>\n<tbody>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>REVENUE<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">341.000 Interest Earnings<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">378.100 Metered Sales to General Customers<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">166,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">378.300 Penalty\/Interest Charges<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,800.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">378.900 Other Water Revenues<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0 60.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1000\"><\/td>\n<td width=\"318\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>168<\/strong><strong>,860.00<\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"3\" width=\"1573\">&nbsp;<\/p>\n<p><strong><u>EXPENDITURES<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.200 Postage<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.210 Office Supplies<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">400.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.222 Chemicals<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">3,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.231 Gasoline &amp; Oil<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">2,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.260 Inventory, Parts &amp; Equipment<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">3,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.270 Small Tools<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.280 Meter Purchase<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">2,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.300 Water Analysis Charges<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.310 Auditor<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,050.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.320 Solicitor<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">250.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.330 Engineer<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">2,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.340 Adv., Printing &amp; Binding<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">50.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.350 Insurance Reimbursement<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,250.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.360 Electric &#8211; Pump Houses<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">9,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.370 Repair &amp; Maintenance Services<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">20,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.372 Lawn Care<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,600.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.380 Telephone Services<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">3,870.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.410 Building Maintenance<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">6,700.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.420 Dues, Subscrip., Conferences<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">2,100.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.430 Valve Evaluation &amp; Repair<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">25,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.460 Curbstop Location &amp; Repair<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">2,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.480 Waterworks Operator\/Contracted<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">26,000.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.490 Computer Software\/Support Fee<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">1,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.500 Miscellaneous Expenses<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">50.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.710 Vehicle &amp; Equip. Maintenance<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">15,800.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">448.800 Water Reserve Fund<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">5,140.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">449.000 Water Fund Wages<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\">11,200.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1000\">481.300 Equipment\/Clerical Reimbursement<\/td>\n<td width=\"318\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0 20,000.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1000\"><\/td>\n<td width=\"318\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>168<\/strong><strong>,860.00<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p><strong>HIGHWAY AID FUND<\/strong><\/p>\n<p><strong>202<\/strong><strong>1 Draft Budget<\/strong><\/p>\n<table>\n<tbody>\n<tr>\n<td colspan=\"3\" width=\"1591\">&nbsp;<\/p>\n<p><strong><u>REVENUE<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">341.000 Interest Earnings<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\">300.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">355.050 Motor Vehicle Fuel Taxes<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0 30,705.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1080\"><\/td>\n<td width=\"238\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>31<\/strong><strong>,005.00<\/strong><\/td>\n<\/tr>\n<tr>\n<td colspan=\"3\" width=\"1573\">&nbsp;<\/p>\n<p><strong><u>EXPENDITURES<\/u><\/strong><\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">430.000 General Services &#8211; Administration<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\">6,140.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">433.100 Traffic Signal &#8211; Electric<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\">525.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">433.300 Traffic Signal Maintenance<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\">5,190.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">434.100 Street Lighting<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\">18,500.00<\/td>\n<\/tr>\n<tr>\n<td width=\"1080\">438.530 Durham Twp. Road Maintenance Agreement<\/td>\n<td width=\"238\"><\/td>\n<td width=\"255\"><u>\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0 650.00<\/u><\/td>\n<\/tr>\n<tr>\n<td width=\"1080\"><\/td>\n<td width=\"238\"><strong>TOTAL<\/strong><\/td>\n<td width=\"255\"><strong>31<\/strong><strong>,005.00<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>BOROUGH OF RIEGELSVILLE GENERAL FUND 2021 Draft Budget &nbsp; REVENUE 301.100 Real Estate Taxes &#8211; Current Year 125,500.00 301.200 Real Estate Taxes &#8211; Prior Years 1,500.00 310.000 Per Capita Tax&hellip;<\/p>\n","protected":false},"author":1,"featured_media":0,"comment_status":"open","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[5],"tags":[],"class_list":["post-7304","post","type-post","status-publish","format-standard","hentry","category-budget"],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v27.5 - https:\/\/yoast.com\/product\/yoast-seo-wordpress\/ -->\n<title>Draft 2021 Budget - Borough of Riegelsville<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/riegelsville.org\/?p=7304\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Draft 2021 Budget - Borough of Riegelsville\" \/>\n<meta property=\"og:description\" content=\"BOROUGH OF RIEGELSVILLE GENERAL FUND 2021 Draft Budget &nbsp; REVENUE 301.100 Real Estate Taxes &#8211; Current Year 125,500.00 301.200 Real Estate Taxes &#8211; Prior Years 1,500.00 310.000 Per Capita Tax&hellip;\" \/>\n<meta property=\"og:url\" content=\"https:\/\/riegelsville.org\/?p=7304\" \/>\n<meta property=\"og:site_name\" content=\"Borough of Riegelsville\" \/>\n<meta property=\"article:published_time\" content=\"2020-11-19T21:37:54+00:00\" \/>\n<meta name=\"author\" content=\"Admin\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"Admin\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\\\/\\\/schema.org\",\"@graph\":[{\"@type\":\"Article\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304#article\",\"isPartOf\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304\"},\"author\":{\"name\":\"Admin\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#\\\/schema\\\/person\\\/22cfaf0d7a0d730ff45fb6a7236eb2ed\"},\"headline\":\"Draft 2021 Budget\",\"datePublished\":\"2020-11-19T21:37:54+00:00\",\"mainEntityOfPage\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304\"},\"wordCount\":450,\"commentCount\":0,\"publisher\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#organization\"},\"articleSection\":[\"Budget\"],\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"CommentAction\",\"name\":\"Comment\",\"target\":[\"https:\\\/\\\/riegelsville.org\\\/?p=7304#respond\"]}]},{\"@type\":\"WebPage\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304\",\"url\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304\",\"name\":\"Draft 2021 Budget - Borough of Riegelsville\",\"isPartOf\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#website\"},\"datePublished\":\"2020-11-19T21:37:54+00:00\",\"breadcrumb\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304#breadcrumb\"},\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"https:\\\/\\\/riegelsville.org\\\/?p=7304\"]}]},{\"@type\":\"BreadcrumbList\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/?p=7304#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\\\/\\\/riegelsville.org\\\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Draft 2021 Budget\"}]},{\"@type\":\"WebSite\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#website\",\"url\":\"https:\\\/\\\/riegelsville.org\\\/\",\"name\":\"Borough of Riegelsville\",\"description\":\"\",\"publisher\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#organization\"},\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"https:\\\/\\\/riegelsville.org\\\/?s={search_term_string}\"},\"query-input\":{\"@type\":\"PropertyValueSpecification\",\"valueRequired\":true,\"valueName\":\"search_term_string\"}}],\"inLanguage\":\"en-US\"},{\"@type\":\"Organization\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#organization\",\"name\":\"Borough of Riegelsville\",\"url\":\"https:\\\/\\\/riegelsville.org\\\/\",\"logo\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#\\\/schema\\\/logo\\\/image\\\/\",\"url\":\"https:\\\/\\\/riegelsville.org\\\/wp-content\\\/uploads\\\/cropped-BoroughOfRiegelsvilleLogo.jpg\",\"contentUrl\":\"https:\\\/\\\/riegelsville.org\\\/wp-content\\\/uploads\\\/cropped-BoroughOfRiegelsvilleLogo.jpg\",\"width\":297,\"height\":57,\"caption\":\"Borough of Riegelsville\"},\"image\":{\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#\\\/schema\\\/logo\\\/image\\\/\"}},{\"@type\":\"Person\",\"@id\":\"https:\\\/\\\/riegelsville.org\\\/#\\\/schema\\\/person\\\/22cfaf0d7a0d730ff45fb6a7236eb2ed\",\"name\":\"Admin\",\"image\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\\\/\\\/secure.gravatar.com\\\/avatar\\\/ec108a7d7fad2aa60a73b15587da0781da053018d6e44eabc3c04e7cf8ddecb1?s=96&d=blank&r=g\",\"url\":\"https:\\\/\\\/secure.gravatar.com\\\/avatar\\\/ec108a7d7fad2aa60a73b15587da0781da053018d6e44eabc3c04e7cf8ddecb1?s=96&d=blank&r=g\",\"contentUrl\":\"https:\\\/\\\/secure.gravatar.com\\\/avatar\\\/ec108a7d7fad2aa60a73b15587da0781da053018d6e44eabc3c04e7cf8ddecb1?s=96&d=blank&r=g\",\"caption\":\"Admin\"},\"sameAs\":[\"https:\\\/\\\/riegelsville.org\"],\"url\":\"https:\\\/\\\/riegelsville.org\\\/?author=1\"}]}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Draft 2021 Budget - Borough of Riegelsville","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/riegelsville.org\/?p=7304","og_locale":"en_US","og_type":"article","og_title":"Draft 2021 Budget - Borough of Riegelsville","og_description":"BOROUGH OF RIEGELSVILLE GENERAL FUND 2021 Draft Budget &nbsp; REVENUE 301.100 Real Estate Taxes &#8211; Current Year 125,500.00 301.200 Real Estate Taxes &#8211; Prior Years 1,500.00 310.000 Per Capita Tax&hellip;","og_url":"https:\/\/riegelsville.org\/?p=7304","og_site_name":"Borough of Riegelsville","article_published_time":"2020-11-19T21:37:54+00:00","author":"Admin","twitter_card":"summary_large_image","twitter_misc":{"Written by":"Admin","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"Article","@id":"https:\/\/riegelsville.org\/?p=7304#article","isPartOf":{"@id":"https:\/\/riegelsville.org\/?p=7304"},"author":{"name":"Admin","@id":"https:\/\/riegelsville.org\/#\/schema\/person\/22cfaf0d7a0d730ff45fb6a7236eb2ed"},"headline":"Draft 2021 Budget","datePublished":"2020-11-19T21:37:54+00:00","mainEntityOfPage":{"@id":"https:\/\/riegelsville.org\/?p=7304"},"wordCount":450,"commentCount":0,"publisher":{"@id":"https:\/\/riegelsville.org\/#organization"},"articleSection":["Budget"],"inLanguage":"en-US","potentialAction":[{"@type":"CommentAction","name":"Comment","target":["https:\/\/riegelsville.org\/?p=7304#respond"]}]},{"@type":"WebPage","@id":"https:\/\/riegelsville.org\/?p=7304","url":"https:\/\/riegelsville.org\/?p=7304","name":"Draft 2021 Budget - Borough of Riegelsville","isPartOf":{"@id":"https:\/\/riegelsville.org\/#website"},"datePublished":"2020-11-19T21:37:54+00:00","breadcrumb":{"@id":"https:\/\/riegelsville.org\/?p=7304#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/riegelsville.org\/?p=7304"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/riegelsville.org\/?p=7304#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/riegelsville.org\/"},{"@type":"ListItem","position":2,"name":"Draft 2021 Budget"}]},{"@type":"WebSite","@id":"https:\/\/riegelsville.org\/#website","url":"https:\/\/riegelsville.org\/","name":"Borough of Riegelsville","description":"","publisher":{"@id":"https:\/\/riegelsville.org\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/riegelsville.org\/?s={search_term_string}"},"query-input":{"@type":"PropertyValueSpecification","valueRequired":true,"valueName":"search_term_string"}}],"inLanguage":"en-US"},{"@type":"Organization","@id":"https:\/\/riegelsville.org\/#organization","name":"Borough of Riegelsville","url":"https:\/\/riegelsville.org\/","logo":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/riegelsville.org\/#\/schema\/logo\/image\/","url":"https:\/\/riegelsville.org\/wp-content\/uploads\/cropped-BoroughOfRiegelsvilleLogo.jpg","contentUrl":"https:\/\/riegelsville.org\/wp-content\/uploads\/cropped-BoroughOfRiegelsvilleLogo.jpg","width":297,"height":57,"caption":"Borough of Riegelsville"},"image":{"@id":"https:\/\/riegelsville.org\/#\/schema\/logo\/image\/"}},{"@type":"Person","@id":"https:\/\/riegelsville.org\/#\/schema\/person\/22cfaf0d7a0d730ff45fb6a7236eb2ed","name":"Admin","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/secure.gravatar.com\/avatar\/ec108a7d7fad2aa60a73b15587da0781da053018d6e44eabc3c04e7cf8ddecb1?s=96&d=blank&r=g","url":"https:\/\/secure.gravatar.com\/avatar\/ec108a7d7fad2aa60a73b15587da0781da053018d6e44eabc3c04e7cf8ddecb1?s=96&d=blank&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/ec108a7d7fad2aa60a73b15587da0781da053018d6e44eabc3c04e7cf8ddecb1?s=96&d=blank&r=g","caption":"Admin"},"sameAs":["https:\/\/riegelsville.org"],"url":"https:\/\/riegelsville.org\/?author=1"}]}},"_links":{"self":[{"href":"https:\/\/riegelsville.org\/index.php?rest_route=\/wp\/v2\/posts\/7304","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/riegelsville.org\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/riegelsville.org\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/riegelsville.org\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/riegelsville.org\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=7304"}],"version-history":[{"count":0,"href":"https:\/\/riegelsville.org\/index.php?rest_route=\/wp\/v2\/posts\/7304\/revisions"}],"wp:attachment":[{"href":"https:\/\/riegelsville.org\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=7304"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/riegelsville.org\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=7304"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/riegelsville.org\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=7304"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}