Draft 2021 Budget

November 19, 2020 0 Comments

BOROUGH OF RIEGELSVILLE GENERAL FUND

2021 Draft Budget

 

REVENUE

301.100 Real Estate Taxes – Current Year 125,500.00
301.200 Real Estate Taxes – Prior Years 1,500.00
310.000 Per Capita Tax 6,000.00
310.100 Real Estate Transfer Taxes 4,000.00
310.200 Earned Income Tax 105,000.00
310.300 Local Services Tax 4,000.00
320.000 Cable Television Franchise 13,300.00
331.110 State Vehicle code Violations 500.00
331.120 Local Code Violations 100.00
341.000 Interest Earnings 1,800.00
342.200 Rent of Building 11,400.00
342.400 Equipment/Clerical Refund-Water Co. 20,000.00
355.010 Public Utility Realty Tax 250.00
361.300 Zoning/Subdivision/Land Development Plan Fees 2,000.00
361.340 Zoning Hearing Board Fees 600.00
361.530 Sale of Subdivision and Land Development Book 25.00
361.540 Sale of Zoning Ordinance Book 25.00
362.410 Building Permits 4,500.00
362.420 Electrical Permits 100.00
362.430 Plumbing Permits 60.00
362.440 Mechanical Permits 40.00
363.510 PennDOT Snow Agreement 650.00
380.000 Miscellaneous Revenues 25.00
380.012 Expense Reimbursement – Tax Collector 100.00
380.600 Enhancement Committee Fund Raisers 500.00
395.000 Insurance Reimbursements 8,600.00
395.100 Telephone Reimbursement – Water Co.

Approved 2020 Budget

January 9, 2020 0 Comments

 

BOROUGH OF RIEGELSVILLE
GENERAL FUND
Approved 2/12/ 2020 Budget
REVENUE
301.100 Real Estate Taxes – Current Year    117,500.00
301.200 Real Estate Taxes – Prior Years        1,200.00
310.000 Per Capita Tax        6,000.00
310.100 Real Estate Transfer Taxes        2,500.00
310.200 Earned Income Tax    100,000.00
310.300 Local Services Tax        6,500.00
320.000 Cable Television Franchise      12,500.00
331.110 Stat Vehicle code Violations           500.00
331.120 Local Code Violations           750.00
341.000 Interest Earnings        1,500.00
342.200 Rent of Building      10,800.00
342.400 Equipment/Clerical Refund-Water Co.      20,000.00
355.010 Public Utility Realty Tax           285.00
355.080 Alcoholic Beverage Licenses           600.00
357.010 Keystone Grant/G.F.

2020 Approved Budget

November 21, 2019 0 Comments

BOROUGH OF RIEGELSVILLE
GENERAL FUND
2020  Budget   Passed 12/11/19
REVENUE
301.100 Real Estate Taxes – Current Year    117,500.00
301.200 Real Estate Taxes – Prior Years        1,200.00
310.000 Per Capita Tax        6,000.00
310.100 Real Estate Transfer Taxes        2,500.00
310.200 Earned Income Tax    100,000.00
310.300 Local Services Tax        6,500.00
320.000 Cable Television Franchise      12,500.00
331.110 Stat Vehicle code Violations           500.00
331.120 Local Code Violations           750.00
341.000 Interest Earnings        1,500.00
342.200 Rent of Building      10,800.00
342.400 Equipment/Clerical Refund-Water Co.      20,000.00
355.010 Public Utility Realty Tax           285.00
355.080 Alcoholic Beverage Licenses           600.00
357.010 Keystone Grant/G.F.

Budget 2019

June 13, 2019 0 Comments

BOROUGH OF RIEGELSVILLE
GENERAL FUND
2019 Budget
REVENUE
301.100 Real Estate Taxes – Current Year    119,800.00
301.200 Real Estate Taxes – Prior Years        1,700.00
310.000 Per Capita Tax        6,500.00
310.100 Real Estate Transfer Taxes        2,500.00
310.200 Earned Income Tax      95,000.00
310.300 Local Services Tax        7,500.00
320.000 Cable Television Franchise      12,500.00
331.110 Stat Vehicle code Violations           500.00
331.120 Local Code Violations           500.00
341.000 Interest Earnings        1,500.00
342.200 Rent of Building      10,800.00
342.400 Equipment/Clerical Refund-Water Co.      20,000.00
355.010 Public Utility Realty Tax           285.00
355.080 Alcoholic Beverage Licenses           600.00
361.300 Zoning/Subdivision/Land Development Plan Fees        1,200.00
361.340 Zoning Hearing Board Fees           600.00
361.530 Sale of Subdivision and Land Development Book            25.00
361.540 Sale of Zoning Ordinance Book            25.00
362.410 Building Permits        5,500.00
362.420 Electrical Permits           300.00
362.430 Plumbing Permits            60.00
362.440 Mechanical Permits            80.00
363.510 PennDOT Snow Agreement           125.00
380.000 Miscellaneous Revenues            50.00
380.012 Expense Reimbursement – Tax Collector           100.00
395.000 Insurance Reimbursements
     12,500.00
395.100 Telephone Reimbursement – Water Co.

Budget 2018

January 10, 2019 0 Comments

BOROUGH OF RIEGELSVILLE
GENERAL FUND
 2018 Budget
REVENUE
301.100 Real Estate Taxes – Current Year    114,035.00
301.200 Real Estate Taxes – Prior Years        2,850.00
310.000 Per Capita Tax        6,500.00
310.100 Real Estate Transfer Taxes        5,000.00
310.200 Earned Income Tax      92,000.00
310.300 Local Services Tax        7,300.00
320.000 Cable Television Franchise      13,000.00
331.120 Local Code Violations           200.00
341.000 Interest Earnings           700.00
342.200 Rent of Building        9,600.00
342.400 Equipment/Clerical Refund-Water Co.      20,000.00
355.010 Public Utility Realty Tax           285.00
355.080 Alcoholic Beverage Licenses           600.00
361.300 Zoning/Subdivision/Land Development Plan Fees        1,000.00
361.340 Zoning Hearing Board Fees           600.00
361.530 Sale of Subdivision and Land Development Book            25.00
361.540 Sale of Zoning Ordinance Book            25.00
362.410 Building Permits        4,000.00
362.420 Electrical Permits           150.00
362.430 Plumbing Permits           120.00
362.440 Mechanical Permits            80.00
380.000 Miscellaneous Revenues            50.00
380.012 Expense Reimbursement – Tax Collector            75.00
395.000 Insurance Reimbursements
     11,964.00
395.100 Telephone Reimbursement – Water Co.